

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 192,625.9 | 292,876 | 241,901 | 360,541.1 | 950,663.3 | 1,056,515.8 | |
COGS | 177,004.8 | 268,896.8 | 219,243.7 | 323,140.7 | 874,899.6 | 972,030 | |
Gross Profit | 15,621.2 | 23,979.3 | 22,657.3 | 37,400.4 | 77,997.7 | 84,485.7 | |
Operating Expenses & Income | |||||||
Operating Income | 11,354.7 | 18,782 | 15,870.5 | 28,109.4 | 63,917.5 | 69,143.8 | |
Total Operating Expenses | 4,231.6 | 6,141.9 | 6,786.7 | 9,291 | 14,080.2 | 14,880.2 | |
R&D Expenses | 2,459.3 | 3,528.5 | 4,018.8 | 6,043.9 | 9,417.9 | 9,886.8 | |
Selling General & Admin Expenses | 835.8 | 1,307.6 | 1,722.2 | 1,977.6 | 3,361.1 | 3,573.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (356.2) | (881.6) | (953.1) | (1,242.4) | (3,225.2) | (3,879.7) | |
Interest Income | 61.59 | 155.9 | 455.5 | 1,219.3 | 1,112.4 | 1,159.4 | |
Income Tax Expense | 2,348.1 | 3,722.6 | 3,400 | 6,054.2 | 14,934.2 | 16,024.1 | |
Net Income | |||||||
Net Income | 8,648 | 14,174.7 | 12,043.7 | 22,776.2 | 51,118.2 | 55,439.2 | |
Supplemental | |||||||
EBIT | 11,354.7 | 18,782 | 16,460.8 | 30,140.4 | 63,917.5 | 68,158.3 | |
EBITDA | 11,902.5 | 19,543.6 | 17,462.9 | 32,145 | 66,607.9 | 71,192.3 | |