
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,215 | 33,716.3 | 24,381.4 | 28,369.7 | 29,789.8 | 29,779.1 | |
COGS | 17,746 | 25,101.1 | 18,731.7 | 20,806.3 | 22,209.4 | 22,377.2 | |
Gross Profit | 5,469 | 8,615.2 | 5,649.6 | 7,563.4 | 7,580.3 | 7,401.9 | |
Operating Expenses & Income | |||||||
Operating Income | 3,238 | 6,522.1 | 3,041.1 | 4,732.7 | 4,632.1 | 4,429.7 | |
Total Operating Expenses | 2,313.7 | 2,852.4 | 2,407.2 | 2,830.6 | 2,948.2 | 2,972.2 | |
R&D Expenses | 551.7 | 613.2 | 715.2 | 827.2 | 918.1 | 924.2 | |
Selling General & Admin Expenses | 1,254 | 1,624.1 | 1,487.8 | 1,546.3 | 1,544.9 | 1,570.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26.56) | (63.31) | (62.84) | (96.94) | (79.18) | (80.08) | |
Interest Income | 14.85 | 40.29 | 148 | 208.8 | 156.9 | 148.9 | |
Income Tax Expense | 666.4 | 1,341.5 | 765.1 | 1,083.3 | 999.4 | 956.5 | |
Net Income | |||||||
Net Income | 2,363 | 4,801.2 | 2,404.3 | 3,795.7 | 3,121.4 | 2,872.2 | |
Supplemental | |||||||
EBIT | 3,224.3 | 6,520.8 | 3,371.5 | 5,239.7 | 4,632.1 | 4,118 | |
EBITDA | 3,865.5 | 7,271.7 | 4,243.5 | 6,137.4 | 5,615.4 | 5,127.6 | |