
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,906.9 | 2,514.7 | 1,164.1 | 941.9 | 597.9 | 540.3 | |
COGS | 2,334.3 | 2,145.1 | 1,081.2 | 775.1 | 390.9 | 390.1 | |
Gross Profit | 572.6 | 369.6 | 82.86 | 166.8 | 207 | 150.2 | |
Operating Expenses & Income | |||||||
Operating Income | 37.04 | (66.77) | (318.3) | (142.9) | (66.67) | (124) | |
Total Operating Expenses | 488.8 | 469.6 | 401.2 | 309.8 | 273.7 | 254.8 | |
R&D Expenses | 216.4 | 242.4 | 235 | 170.2 | 200.2 | 193.2 | |
Selling General & Admin Expenses | 105.5 | 103.7 | 74.59 | 62.35 | 51.08 | 73.58 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.41) | (0.994) | (0.675) | (0.583) | (0.339) | (0.312) | |
Interest Income | 2.727 | 10.69 | 10.45 | 6.16 | 6.671 | 5.128 | |
Income Tax Expense | 3.884 | (4.62) | 20.55 | 18 | 23.08 | 23.08 | |
Net Income | |||||||
Net Income | 32.74 | (63.15) | (326.1) | (165.9) | (76.21) | (123) | |
Supplemental | |||||||
EBIT | 37.33 | (64.21) | (304.9) | (144) | (66.67) | (106.3) | |
EBITDA | 89.72 | (0.148) | (241.5) | (81.32) | (6.43) | (44.58) | |