
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.299 | 9.96955 | 61.11 | 114.9 | 220 | 239.9 | |
COGS | 0.995 | 7.058417 | 31.95 | 64.18 | 130.6 | 136.7 | |
Gross Profit | 1.304 | 2.911133 | 29.16 | 50.75 | 89.45 | 103.2 | |
Operating Expenses & Income | |||||||
Operating Income | (69.14) | (92.11) | (132.7) | (161.9) | (291) | (275.7) | |
Total Operating Expenses | 70.45 | 95.02 | 161.9 | 212.6 | 380.4 | 378.9 | |
R&D Expenses | 32.76 | 59.71 | 82.5 | 112.2 | 165.9 | 161.2 | |
Selling General & Admin Expenses | 10.02 | 8.515308 | 49.46 | 56.31 | 100.7 | 107.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.391) | (16.97) | (18.38) | (20.7) | (23.99) | (0.104) | |
Interest Income | 1.326 | 16.97 | 18.38 | 20.7 | 23.99 | 12.01 | |
Income Tax Expense | - | - | - | 0.0489 | 0.1 | (1.537015) | |
Net Income | |||||||
Net Income | (697.8) | (443.6) | (326.5) | (186.3) | (314.9) | (322.5) | |
Supplemental | |||||||
EBIT | (691.4) | (426.7) | (308.2) | (165.9) | (291) | (289.9) | |
EBITDA | (689.8) | (415.7) | (288.8) | (140.4) | (264.8) | (256.5) | |