
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 623 | 415.3 | 358.4 | 374.5 | 317 | 311.6 | |
COGS | 257.5 | 219.6 | 242.3 | 226.4 | 159 | 149.1 | |
Gross Profit | 365.5 | 195.7 | 116 | 148.1 | 158 | 162.5 | |
Operating Expenses & Income | |||||||
Operating Income | 185.1 | 5.646 | (268.8) | (204.7) | (109) | (79.76) | |
Total Operating Expenses | 182.4 | 195.1 | 358.5 | 579.2 | 426 | 391.4 | |
R&D Expenses | 126.4 | 133.4 | 253.9 | 271.6 | 191.5 | 166.2 | |
Selling General & Admin Expenses | 42.6 | 36.02 | 65.78 | 81.17 | 75.49 | 76.09 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.474) | (0.682) | (1.949) | (2.071) | (1.656) | (1.519) | |
Interest Income | 2.159 | 1.223 | 9.608 | 9.933 | 8.171 | 7.501 | |
Income Tax Expense | 36.96 | 0.189 | (23.58) | - | - | - | |
Net Income | |||||||
Net Income | 147.6 | 4.775 | (240.4) | (188.2) | 69.97 | (116.9) | |
Supplemental | |||||||
EBIT | 185.1 | 5.646 | (268.8) | - | - | - | |
EBITDA | 200.8 | 37.18 | (192.6) | - | - | - | |