
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4,293.1 | 3,100.4 | 3,294.7 | 2,601 | 2,610.2 | 2,621.4 |
COGS | 2,168.9 | 1,441.9 | 1,456.8 | 1,349.5 | 1,216.6 | 1,015.1 |
Gross Profit | 2,124.2 | 1,658.5 | 1,837.9 | 1,251.5 | 1,393.7 | 1,606.3 |
Operating Expenses & Income | ||||||
Operating Income | 1,198.9 | 1,088.4 | 1,097.9 | 633.9 | 776.7 | 827.1 |
Total Operating Expenses | 3,094.2 | 2,011.9 | 2,196.8 | 1,967.1 | 1,833.6 | 1,794.3 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 820.5 | 584.3 | 761.5 | 565.8 | 548.4 | 769.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | 71.87 | 61.42 | 161.9 | 155.8 | 127.5 | 126.8 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 1,314.1 | 976.6 | 1,009.5 | 475.4 | 558.9 | 534.6 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |