
| 2023 | 2024 | 2025 | |
|---|---|---|---|
Revenue | |||
Total revenue | 697.2 | 909.8 | 1,142.5 |
COGS | 262.6 | 286.9 | 301.5 |
Gross Profit | 434.6 | 622.9 | 841 |
Operating Expenses & Income | |||
Operating Income | (239.4) | (62.09) | 51.6 |
Total Operating Expenses | 936.6 | 971.8 | 1,090.9 |
R&D Expenses | - | - | 243.1 |
Selling General & Admin Expenses | 468.4 | 455.2 | 545.7 |
Earnings from Continuing Operations | |||
Interest Expense | (6.945) | (2.623) | (0.604) |
Interest Income | 25.18 | 0.978 | 24.48 |
Income Tax Expense | - | - | - |
Net Income | |||
Net Income | (486.6) | 12.15 | (1,655) |
Supplemental | |||
EBIT | - | - | (1,693) |
EBITDA | - | - | (1,679.2) |