| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,091.1 | 5,533.3 | 6,566.1 | 9,025.8 | 12,638.5 | 14,309.5 | |
COGS | 2,063 | 3,948.4 | 4,427.1 | 5,068.8 | 6,153.1 | 6,235.2 | |
Gross Profit | 1,028.1 | 1,585 | 2,139 | 3,957.1 | 6,485.4 | 8,074.3 | |
Operating Expenses & Income | |||||||
Operating Income | 610.3 | 752.5 | 1,098.5 | 2,824.3 | 4,963.1 | 6,272.3 | |
Total Operating Expenses | 417.9 | 832.4 | 1,040.5 | 1,132.7 | 1,522.3 | 1,810.4 | |
R&D Expenses | 20.44 | 24.42 | 47.06 | 63.62 | 117.2 | 106.7 | |
Selling General & Admin Expenses | 54.46 | 166.8 | 127.7 | 161.8 | 203.4 | 555.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.63) | (155.8) | (195.5) | (209) | (102.5) | (70.92) | |
Interest Income | 3.310426 | 125.5 | 147.3 | 38.39 | 86.26 | 100.1 | |
Income Tax Expense | 128.3 | 289.7 | 304.8 | 833.4 | 1,478.5 | 1,974.3 | |
Net Income | |||||||
Net Income | 476.1 | 398.3 | 731 | 1,764.3 | 3,082.4 | 3,689.2 | |
Supplemental | |||||||
EBIT | 641.7 | 881.8 | 1,292.4 | 3,028.4 | 5,056.9 | - | |
EBITDA | 1,275.1 | 2,094.6 | 2,656.5 | 4,305.4 | 6,278 | 6,546.4 | |
