
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,545.7 | 7,445.4 | 8,533 | 9,252.8 | 70.61 | 10,785.2 | |
COGS | 1,665.7 | 3,412.8 | 3,826.4 | 4,373.3 | 32.63 | 5,040.8 | |
Gross Profit | 1,880 | 4,032.6 | 4,706.6 | 4,879.5 | 37.98 | 5,744.4 | |
Operating Expenses & Income | |||||||
Operating Income | 381.8 | 2,288 | 2,536.7 | 2,540.7 | 19.08 | 2,586.4 | |
Total Operating Expenses | 1,498.1 | 1,744.6 | 2,169.9 | 2,338.8 | 18.9 | 3,158 | |
R&D Expenses | 748 | 733.1 | 1,022.8 | 1,012 | 8.452 | 1,241.7 | |
Selling General & Admin Expenses | 750.1 | 1,011.5 | 1,147.1 | 1,326.8 | 10.45 | 1,600 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (22.51) | (3.336827) | (32.25) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 59.27 | 302.3 | 253.2 | 328.1 | 2.991 | 417 | |
Net Income | |||||||
Net Income | 345.1 | 1,989.1 | 2,315.8 | 2,510.2 | 19.18 | 2,622.2 | |
Supplemental | |||||||
EBIT | 381.8 | 2,288 | 2,536.7 | 2,540.7 | 19.08 | 2,902.8 | |
EBITDA | 418.8 | 2,334.1 | 2,591.5 | 2,599.7 | 19.43 | 2,956.1 | |