
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 336.1 | 314.2 | 195.4 | 197.4 | 281 | 281 |
COGS | 147.4 | 147.7 | 95.39 | 95.11 | 131.5 | 131.5 |
Gross Profit | 188.7 | 166.4 | 100 | 102.3 | 149.6 | 149.6 |
Operating Expenses & Income | ||||||
Operating Income | 42.08 | 16.46 | (31.77) | (28.3) | 16.75 | 16.75 |
Total Operating Expenses | 294 | 297.7 | 227.2 | 225.7 | 264.3 | 264.3 |
R&D Expenses | 116.7 | 112.9 | 99.03 | 97.17 | 98.12 | 98.12 |
Selling General & Admin Expenses | 29.88 | 37.04 | 32.76 | 33.46 | 34.69 | 34.69 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.152) | (1.106) | (0.425) | (0.248) | (0.199) | (0.199) |
Interest Income | 0.482 | 2.659 | 7.577 | 7.422 | 4.493 | 4.493 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 33.12 | 33.49 | (29.91) | (9.051) | 7.254 | 7.254 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |