
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (92.56) | (118.3) | (92.07) | (70.82) | (70.92) | |
Total Operating Expenses | 94.43 | 119.8 | 93.34 | 70.82 | 70.92 | |
R&D Expenses | 72.68 | 100 | 73.22 | 50.27 | 50.33 | |
Selling General & Admin Expenses | 21.75 | 19.77 | 20.12 | 20.55 | 20.59 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.127) | (0.081) | (0.036) | (0.151) | (0.175) | |
Interest Income | 1.527 | 1.312 | 1.017 | 1.698 | 2.603 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (92.69) | (118.4) | (92.11) | (69.42) | (68.29) | |
Supplemental | ||||||
EBIT | (92.56) | (118.3) | (92.07) | - | - | |
EBITDA | (84.83) | (106.7) | (80.07) | - | - | |