
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 362.4 | 242 | 360.9 | 509.7 | 435.9 | 391.2 |
COGS | 233.6 | 181 | 218 | 220.9 | 192.6 | 194.2 |
Gross Profit | 128.8 | 61.06 | 142.9 | 288.8 | 243.3 | 197 |
Operating Expenses & Income | ||||||
Operating Income | 46.5 | (13.58) | 56.24 | 158.9 | 121.1 | 76.26 |
Total Operating Expenses | 315.9 | 255.6 | 304.7 | 350.8 | 314.8 | 314.9 |
R&D Expenses | 19.05 | 20.84 | 25.3 | 32.85 | 34.58 | 36.02 |
Selling General & Admin Expenses | 63.28 | 53.8 | 61.33 | 97 | 87.57 | 84.67 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.807) | (1.763) | (2.626) | (2.326) | (1.667) | (1.548) |
Interest Income | 0.563 | 1.688 | 2.789 | 8.702 | 21.02 | 19.68 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 47.8 | 12.02 | 43.33 | 149.9 | 116.5 | 82.66 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |