
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,873 | 4,025.6 | 4,542.8 | 4,940.7 | 4,561.9 | 4,548.5 | |
COGS | 3,182 | 2,463.4 | 3,228.5 | 3,767.6 | 3,743.9 | 3,647.7 | |
Gross Profit | 2,691 | 1,562.1 | 1,314.4 | 1,173.1 | 818 | 900.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,900.1 | 891.5 | 658 | 507.4 | 160.8 | 231.9 | |
Total Operating Expenses | 3,972.9 | 3,134.1 | 3,884.9 | 4,433.3 | 4,401 | 4,316.6 | |
R&D Expenses | 550.8 | 483.6 | 463.9 | 468.8 | 473.4 | 480.9 | |
Selling General & Admin Expenses | 240.8 | 187.1 | 192.5 | 196.9 | 183.8 | 188.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.453) | (0.443) | (0.16) | (8.21) | (3.188) | (2.889) | |
Interest Income | 22.05 | 30.27 | 46.45 | 49.26 | 47.14 | 46.97 | |
Income Tax Expense | 309.3 | 148 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,661.3 | 842.8 | 675.5 | 540.5 | 304.3 | 363 | |
Supplemental | |||||||
EBIT | 1,899.5 | 891.5 | - | - | - | - | |
EBITDA | 2,097.7 | 1,108 | - | - | - | - | |