
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 9.269 | 31.45 | 109.9 | 167.6 | 222.3 | 215.6 |
COGS | 6.21 | 8.667 | 20.29 | 37.14 | 62.18 | 59.54 |
Gross Profit | 3.059 | 22.78 | 89.62 | 130.5 | 160.2 | 156.1 |
Operating Expenses & Income | ||||||
Operating Income | (164.3) | (219.2) | (176.5) | (122.3) | (109.7) | (118.3) |
Total Operating Expenses | 173.6 | 250.7 | 286.4 | 289.9 | 332 | 333.9 |
R&D Expenses | 113.3 | 166.3 | 171 | 128.7 | 124.4 | 132.9 |
Selling General & Admin Expenses | 54.09 | 75.73 | 95.16 | 124 | 145.4 | 141.5 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.018) | (0.091) | (0.262) | (0.215) | (0.151) | (0.152) |
Interest Income | 2.883 | 4.593 | 6.924 | 6.07 | 8.04 | 8.37 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (138.5) | (184.5) | (156.3) | (116.5) | (84.61) | (93.53) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |