
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 453.7 | 433.6 | 237.8 | 360.9 | 343.5 | 343.5 |
COGS | 129.1 | 148.5 | 95.62 | 165 | 181.6 | 181.6 |
Gross Profit | 324.6 | 285.1 | 142.2 | 195.9 | 161.9 | 161.9 |
Operating Expenses & Income | ||||||
Operating Income | 193 | 145.5 | 34.68 | 50.21 | 14.83 | 14.83 |
Total Operating Expenses | 260.7 | 288.1 | 203.1 | 310.6 | 328.7 | 328.7 |
R&D Expenses | 50.44 | 40.37 | 36.87 | 60.88 | 66.21 | 66.21 |
Selling General & Admin Expenses | 81.16 | 99.28 | 70.61 | 84.78 | 80.86 | 80.86 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.827) | (1.72) | (0.26) | (0.204) | (0.149) | (0.149) |
Interest Income | 0.462 | 3.67 | 8.211 | 8.02 | 5.985 | 5.985 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 155 | 107.2 | 13.92 | 93.72 | 15.03 | 15.03 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |