

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 37,205.4 | 37,449.1 | 10,045.6 | 10,837.2 | 9,907.1 | 9,907.1 | |
COGS | 11,071.4 | 12,328 | 7,134.2 | 8,069.3 | 7,209.6 | 7,209.6 | |
Gross Profit | 26,134.1 | 25,121.1 | 2,911.4 | 2,767.9 | 2,697.6 | 2,697.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,360.4 | (1,711.1) | 312.8 | 1.333 | (15.35) | (15.35) | |
Total Operating Expenses | 24,773.7 | 26,832.1 | 2,598.6 | 2,766.6 | 2,712.9 | 2,712.9 | |
R&D Expenses | 8,470.3 | 9,780.7 | 1,019.1 | 914.3 | - | - | |
Selling General & Admin Expenses | 16,303.3 | 17,467.7 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (22.15) | (15.21) | (9.686) | (23.73) | (33.34) | (33.34) | |
Interest Income | 125.1 | 3,790.7 | 133.9 | 276 | 246 | - | |
Income Tax Expense | 2,230.6 | 460 | (341.9) | 719.1 | 271.8 | 271.8 | |
Net Income | |||||||
Net Income | 2,818.8 | 6,878.4 | (3,777.6) | 17,228.6 | 9,663.9 | 9,663.9 | |
Supplemental | |||||||
EBIT | 9,701 | 13,975.6 | (4,109.9) | 17,971.4 | 9,969.1 | 9,969.1 | |
EBITDA | 10,843.1 | 15,509.3 | (3,810.3) | 18,296.8 | 10,277.3 | 10,272 | |