
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 21.83 | 27.63 | 51.06 | 44.23 | 38.26 |
COGS | 7.286 | 14.21 | 11.95 | 18.04 | 19.73 |
Gross Profit | 14.54 | 13.43 | 39.12 | 26.19 | 18.53 |
Operating Expenses & Income | |||||
Operating Income | (53.55) | (62.77) | (48.67) | (66.5) | (92.89) |
Total Operating Expenses | 68.1 | 76.2 | 87.78 | 92.69 | 131.1 |
R&D Expenses | 26.04 | 27.85 | 28.64 | 25.72 | 30.83 |
Selling General & Admin Expenses | 29.6 | 30.48 | 37.57 | 46.66 | 80.58 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.088) | (0.1) | (0.262) | (0.286) | (0.224) |
Interest Income | 0.317 | 0.795 | 2.325 | 4.349 | 6.45 |
Income Tax Expense | - | - | - | 0.017 | - |
Net Income | |||||
Net Income | (50.77) | (60.88) | (41.42) | (62.09) | (82.66) |
Supplemental | |||||
EBIT | (50.69) | (60.78) | (41.16) | (61.78) | - |
EBITDA | (41.18) | (51.57) | (30.18) | (48.31) | - |