
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 404.2 | 398.5 | 341.8 | 369.5 | 362.2 | |
COGS | 40.88 | 50.52 | 44.36 | 45.83 | 40.4 | |
Gross Profit | 363.3 | 348 | 297.5 | 323.7 | 321.9 | |
Operating Expenses & Income | ||||||
Operating Income | 20.82 | 24.92 | (1.08) | 15.96 | 26.99 | |
Total Operating Expenses | 342.5 | 323.1 | 298.6 | 307.7 | 335.3 | |
R&D Expenses | 33.58 | 32.39 | 26.17 | 22.07 | 24.58 | |
Selling General & Admin Expenses | 60.45 | 64.52 | 61.49 | 53.16 | 270.3 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.393) | (0.35) | (0.216) | (0.413) | (0.675) | |
Interest Income | 0.981 | 1.269 | 2.174 | 2.378 | 2.605 | |
Income Tax Expense | 3.036 | 5.437 | 1.28 | 1.437 | - | |
Net Income | ||||||
Net Income | 19.25 | 21.33 | 0.09 | 15.21 | 23.35 | |
Supplemental | ||||||
EBIT | 22.72 | 27.12 | 1.586 | 17.06 | - | |
EBITDA | 36.4 | 41.4 | 14 | 31.87 | - | |