
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,549.8 | 15,052.4 | 10,031.6 | 10,036.8 | 16,000.8 | 17,092.3 | |
COGS | 7,374.3 | 9,486.3 | 6,265.1 | 6,080.8 | 10,255.3 | 11,156.5 | |
Gross Profit | 4,175.5 | 5,566.1 | 3,766.5 | 3,956 | 5,745.6 | 5,935.8 | |
Operating Expenses & Income | |||||||
Operating Income | 3,086.4 | 4,122.3 | 2,190.7 | 2,379.3 | 3,876.8 | 4,017.8 | |
Total Operating Expenses | 1,149.2 | 1,617.4 | 1,575.9 | 1,576.7 | 1,868.8 | 1,918 | |
R&D Expenses | 708.2 | 1,084.3 | 1,077.5 | 1,018.4 | 1,298.7 | 1,396.2 | |
Selling General & Admin Expenses | 236.6 | 211.8 | 210.7 | 301.2 | 311.1 | 331.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.108) | (49.4) | (87.69) | (105.3) | (4.81) | (9.897) | |
Interest Income | 18.71 | 115.3 | 305.3 | 351.3 | 259 | 261.5 | |
Income Tax Expense | 650.5 | 855.4 | 517 | 585 | 876.4 | 901.1 | |
Net Income | |||||||
Net Income | 2,434.9 | 3,217.8 | 1,968.2 | 2,168.6 | 3,262.7 | 3,342.7 | |
Supplemental | |||||||
EBIT | 3,086.4 | 4,122.3 | 2,573 | 2,859 | 4,144 | 4,185.4 | |
EBITDA | 3,245.7 | 4,369.7 | 2,895.6 | 3,191.8 | 4,543 | 4,627.6 | |