
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.8 | 469.3 | 5.817 | 2.753 | 3.003 | |
COGS | - | - | - | 2.027 | 0.613 | - | |
Gross Profit | - | 0.8 | 469.3 | 3.79 | 2.14 | - | |
Operating Expenses & Income | |||||||
Operating Income | (64.21) | (32.52) | 391.2 | (67.94) | (167.8) | (188.9) | |
Total Operating Expenses | 93.3 | 47.33 | 83.75 | 73.76 | 170.6 | 191.9 | |
R&D Expenses | 81.89 | 34.18 | 56.71 | 57.34 | 156.5 | 178.9 | |
Selling General & Admin Expenses | 11.41 | 13.14 | 27.03 | 14.39 | 13.43 | 12.45 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.021) | (0.022) | (0.063) | (0.027) | (0.081) | (0.086) | |
Interest Income | 1.497 | 2.79 | 16.92 | 66.31 | 54.52 | 52.05 | |
Income Tax Expense | - | (12.67) | 8.49 | - | - | - | |
Net Income | |||||||
Net Income | (64.23) | (19.87) | 382.6 | 18.17 | (79.68) | (112.8) | |
Supplemental | |||||||
EBIT | (64.21) | (32.52) | 391.2 | - | - | - | |
EBITDA | (60.85) | (29.31) | 394.5 | - | - | - | |