
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 10.16 | 24.26 | 35.91 | 24.27 | 105 | |
COGS | - | - | - | 0.031 | 1.407 | |
Gross Profit | 10.16 | 24.26 | 35.91 | 24.24 | 103.6 | |
Operating Expenses & Income | ||||||
Operating Income | (40.48) | (48.12) | (69.81) | (83.89) | (52.14) | |
Total Operating Expenses | 50.64 | 72.38 | 105.7 | 108.1 | 157.2 | |
R&D Expenses | 17.56 | 30.88 | 42.98 | 43.74 | 80.93 | |
Selling General & Admin Expenses | 23.19 | 29.92 | 48.65 | 44.33 | 74.86 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.034) | (0.026) | (0.04) | (0.123) | (0.157) | |
Interest Income | 0.444 | 1.827 | 3.211 | 2.594 | 1.485 | |
Income Tax Expense | - | - | 0.501 | 0.439 | - | |
Net Income | ||||||
Net Income | (41.12) | (43.96) | (66.91) | (79.26) | (53.33) | |
Supplemental | ||||||
EBIT | (41.09) | (43.93) | (66.37) | (78.7) | - | |
EBITDA | (34.14) | (33.67) | (57.78) | (69.07) | - | |