
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,089.9 | 1,416.4 | 1,370.6 | 2,152.4 | 2,582.3 | 2,664.3 |
COGS | 536 | 683.2 | 635 | 880.5 | 1,075.9 | 1,132.1 |
Gross Profit | 553.8 | 733.2 | 735.6 | 1,271.9 | 1,506.4 | 1,532.2 |
Operating Expenses & Income | ||||||
Operating Income | 294.1 | 435.4 | 361.8 | 677.8 | 886 | 925 |
Total Operating Expenses | 795.8 | 981 | 1,008.8 | 1,474.6 | 1,696.2 | 1,739.4 |
R&D Expenses | 73.38 | 77.83 | 103.5 | 150.3 | 176.5 | 193.1 |
Selling General & Admin Expenses | 186.4 | 220 | 270.3 | 443.8 | 443.8 | 414.2 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.002) | (2.422) | (4.858) | (4.052) | (0.412) | (0.468) |
Interest Income | 1.515 | 4.992 | 11.47 | 18.45 | 32.25 | 30.68 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 229.7 | 350.1 | 271.6 | 513.3 | 672.7 | 716.2 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |