
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.177 | 14.4 | 24.59 | 31.88 | 30.1 | 69.31 | |
COGS | 2.345 | 6.201 | 6.692 | 11.31 | 30.32 | 45.08 | |
Gross Profit | 5.832 | 8.196 | 17.9 | 20.57 | (0.221) | 24.23 | |
Operating Expenses & Income | |||||||
Operating Income | (87.34) | (92.11) | (96.28) | (102.9) | (130.3) | (192.4) | |
Total Operating Expenses | 93.17 | 100.3 | 114.2 | 123.5 | 130.1 | 220 | |
R&D Expenses | 69.87 | 74.91 | 82.78 | 88.64 | 92.44 | 154.4 | |
Selling General & Admin Expenses | 18.95 | 22.14 | 27.71 | 31.14 | 41.6 | 59.08 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.656) | (1.256) | (1.452) | (1.467) | (1.339) | (2.41) | |
Interest Income | 0.079 | 0.836 | 5.788 | 7.289 | 9.355 | 9.067 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (86.37) | (91.16) | (84.11) | (93.07) | (114.8) | (170.5) | |
Supplemental | |||||||
EBIT | (85.72) | (89.9) | (82.66) | (91.61) | (130.3) | - | |
EBITDA | (59.45) | (65.63) | (56.28) | (64.03) | (109.7) | - | |