
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.872 | 2.177 | 1.208 | 12.3 | 2.627 |
COGS | 0.099 | 0.229 | 8.366 | 0.44 | 0.323 |
Gross Profit | 0.773 | 1.948 | (7.158) | 11.86 | 2.304 |
Operating Expenses & Income | |||||
Operating Income | (66.97) | (70.81) | (72.56) | (85.76) | (100.7) |
Total Operating Expenses | 67.9 | 72.76 | 65.41 | 97.62 | 103.3 |
R&D Expenses | 43.87 | 31.62 | 40.54 | 46.89 | 48.93 |
Selling General & Admin Expenses | 20.17 | 20.99 | 23.71 | 37.3 | 54.04 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.252) | (0.929) | (2.703) | (3.021) | (2.653) |
Interest Income | 0.405 | 0.413 | 0.756 | 0.607 | 4.016 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (67.23) | (70.94) | (73.28) | (87.56) | (99.85) |
Supplemental | |||||
EBIT | (66.97) | (70.01) | (70.58) | (84.54) | - |
EBITDA | (45.61) | (53.75) | (62.34) | (76.56) | - |