
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,203.7 | 7,189.5 | 7,550.7 | 8,687.7 | 9,661 | 10,471.6 | |
COGS | 5,457 | 6,225.6 | 6,515 | 7,565.9 | 8,458 | 9,202.5 | |
Gross Profit | 746.7 | 964 | 1,035.8 | 1,121.8 | 1,203 | 1,269.1 | |
Operating Expenses & Income | |||||||
Operating Income | 361 | 552 | 635 | 651.2 | 741.2 | 810.2 | |
Total Operating Expenses | 389.7 | 441.8 | 426 | 8,036.5 | 8,919.8 | 9,661.4 | |
R&D Expenses | 44.94 | 58.56 | 60.11 | 60.21 | 68.12 | 68.51 | |
Selling General & Admin Expenses | 53.61 | 80.12 | 80.31 | 410.4 | 393.6 | 390.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.133) | (0.499) | (0.07) | (7.996) | (4.317) | (3.316) | |
Interest Income | 1.236 | 6.673 | 24.03 | 10.02 | 7.226 | 7.529 | |
Income Tax Expense | 82.4 | 110.7 | 130.7 | - | - | - | |
Net Income | |||||||
Net Income | 283.8 | 436.8 | 501.3 | 539 | 595.1 | 647 | |
Supplemental | |||||||
EBIT | 361 | 552 | 635 | - | - | - | |
EBITDA | 390.3 | 583.6 | 661.2 | - | - | - | |