
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | 0.018 | 0.014 | - |
COGS | 7.538 | 13.56 | 16.62 | 17.21 | - |
Gross Profit | (7.538) | (13.56) | (16.6) | (17.19) | - |
Operating Expenses & Income | |||||
Operating Income | (101) | (121.7) | (140.5) | (180.2) | (119.6) |
Total Operating Expenses | 93.44 | 108.2 | 123.9 | 163 | 119.6 |
R&D Expenses | 85.56 | 100.9 | 116 | 156.9 | 97.81 |
Selling General & Admin Expenses | 15.41 | 20.83 | 24.55 | 23.3 | 21.77 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (0.371) | (0.295) | (0.451) | (0.138) |
Interest Income | 1.109 | 2.592 | 5.097 | 5.552 | 2.776 |
Income Tax Expense | - | 0.436 | (0.004) | 0.002 | - |
Net Income | |||||
Net Income | (89.15) | (111.7) | (127.5) | (164) | (119.1) |
Supplemental | |||||
EBIT | (89.15) | (110.9) | (127) | (163.6) | - |
EBITDA | (81.61) | (97.36) | (110.3) | (146.4) | - |