
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2,292.7 | 2,375.5 | 3,589.2 | 3,838.2 | 4,763 | 9,661.2 |
COGS | 1,441.2 | 862.3 | 1,205.2 | 1,192.9 | 1,508.4 | 3,328.4 |
Gross Profit | 851.5 | 1,513.1 | 2,384 | 2,645.3 | 3,254.5 | 6,332.8 |
Operating Expenses & Income | ||||||
Operating Income | 190.7 | 85.36 | 432.5 | 461.1 | 639 | 1,239.5 |
Total Operating Expenses | 2,102 | 2,290.1 | 3,156.7 | 3,377.1 | 4,124 | 8,421.7 |
R&D Expenses | 13.76 | 15.55 | 28.03 | 33.87 | 43.31 | 20.39 |
Selling General & Admin Expenses | 24.91 | 858.2 | 1,225.1 | 1,357.4 | 1,706.1 | 3,129.3 |
Earnings from Continuing Operations | ||||||
Interest Expense | (37.2) | (5.985) | (9.065) | (8.932) | (54.04) | (25.3) |
Interest Income | 3.978 | 39.91 | 40.63 | 43.11 | 54.04 | 98.85 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 113.9 | 16.58 | 295.5 | 350.2 | 486.5 | 946.8 |
Supplemental | ||||||
EBIT | - | 84.72 | 430.6 | 464 | 631.2 | - |
EBITDA | - | 409.4 | 800.6 | 884.7 | 1,112.3 | - |