
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 28.53 | 1.315 | 31.17 | 143.4 | 9.495 | 9.495 |
COGS | 0.267 | 0.982 | 3.825 | 24.37 | 11.09 | 11.09 |
Gross Profit | 28.26 | 0.333 | 27.35 | 119 | (1.598) | (1.598) |
Operating Expenses & Income | ||||||
Operating Income | (380) | (381.7) | (283) | (167.8) | (170.6) | (170.6) |
Total Operating Expenses | 408.5 | 383 | 314.2 | 311.2 | 180.1 | 180.1 |
R&D Expenses | 387.6 | 356.5 | 270.2 | 226 | 121.4 | 121.4 |
Selling General & Admin Expenses | 20.65 | 25.53 | 40.2 | 60.8 | 47.63 | 47.63 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.207) | (0.992) | (4.308) | (0.569) | (0.485) | (0.485) |
Interest Income | 0.055 | 0.474 | 12.42 | 21.18 | 25.29 | 25.29 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (400.9) | (406.3) | (322) | (201) | (83.56) | (83.56) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |