
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 38.24 | 53.9 | 93.98 | 337.5 | 378.8 | 376.2 | |
COGS | 7.778 | 14.99 | 47.36 | 129.7 | 153.9 | 137.3 | |
Gross Profit | 30.47 | 38.91 | 46.62 | 207.8 | 224.9 | 238.9 | |
Operating Expenses & Income | |||||||
Operating Income | (67.74) | 136.6 | (45.07) | 30.54 | 38.56 | 47.31 | |
Total Operating Expenses | 109.7 | 110.9 | 153.4 | 307 | 340.2 | 328.9 | |
R&D Expenses | 76.02 | 67.93 | 80.17 | 48.28 | 64.58 | 67.97 | |
Selling General & Admin Expenses | 22.94 | 28.36 | 47.08 | 129 | 121.8 | 123.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.019) | (0.063) | (0.071) | (0.125) | (0.169) | (0.162) | |
Interest Income | 10.07 | 9.732 | 18.64 | 17.45 | 19.47 | 19.27 | |
Income Tax Expense | (13.55) | 0.095 | (1.309) | - | - | - | |
Net Income | |||||||
Net Income | (54.2) | 136.5 | (42.04) | 30.31 | 83.35 | 90.2 | |
Supplemental | |||||||
EBIT | (67.74) | 136.6 | (45.07) | - | - | - | |
EBITDA | (54.95) | 154.7 | (16.92) | - | - | - | |