
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 693.8 | 705.3 | 800.5 | 873.2 | 915.3 | 880.7 |
COGS | 335.7 | 334.4 | 408.1 | 458 | 475.3 | 459.4 |
Gross Profit | 358 | 370.9 | 392.5 | 415.2 | 440 | 421.3 |
Operating Expenses & Income | ||||||
Operating Income | 169.1 | 166.7 | 160.8 | 167.9 | 188.8 | 170 |
Total Operating Expenses | 524.6 | 538.6 | 639.7 | 705.4 | 726.5 | 710.6 |
R&D Expenses | 52.46 | 57.43 | 56.25 | 55.61 | 47.62 | 47.62 |
Selling General & Admin Expenses | 136.4 | 146.8 | 175.4 | 191.8 | 203.6 | 203.6 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.369) | (1.248) | (1.653) | (1.495) | (11.97) | (15.07) |
Interest Income | 0.29 | 1.212 | 5.32 | 8.308 | 11.31 | 13.62 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 132.8 | 146.7 | 130.7 | 146 | 145.5 | 132.2 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |