

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 39,096.7 | 31,038.6 | 37,694 | 40,175 | 42,106.6 | 84,859 | |
COGS | 33,216.4 | 24,678.1 | 29,113.4 | 30,585.2 | 32,755.8 | 64,819.3 | |
Gross Profit | 5,880.3 | 6,360.5 | 8,580.6 | 9,589.8 | 9,350.8 | 20,039.7 | |
Operating Expenses & Income | |||||||
Operating Income | 5,526.6 | 2,015.8 | 8,176.2 | 5,684 | 4,843.9 | 16,312.9 | |
Total Operating Expenses | 353.8 | 5,409 | 404.4 | 674.1 | 4,506.9 | 3,726.8 | |
R&D Expenses | 125.3 | 141 | 218.6 | 432.3 | 754.2 | - | |
Selling General & Admin Expenses | 228.5 | 144.6 | 185.8 | 241.9 | 592.3 | 8,514.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (582.7) | (473.9) | (319.6) | (258.1) | (232) | (603) | |
Interest Income | 644.5 | 473.9 | 319.6 | 257.4 | 238.2 | 363.5 | |
Income Tax Expense | 177.7 | 480.3 | 1,216.4 | 1,807.7 | 1,724 | 3,541.3 | |
Net Income | |||||||
Net Income | (4,161.2) | 1,374.5 | 4,091.1 | 4,424 | 3,945 | 8,262.9 | |
Supplemental | |||||||
EBIT | (2,487.4) | 2,591.5 | 5,623.6 | 5,715.3 | 4,843.9 | 11,984.2 | |
EBITDA | 2,060.6 | 6,398.5 | 8,301.9 | 7,767.4 | 6,969.5 | 15,931.7 | |