
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 314.5 | 167.6 | 67.27 | 67.27 | |
COGS | - | - | - | 40.66 | 54.23 | 54.23 | |
Gross Profit | - | - | 314.5 | 126.9 | 13.03 | 13.03 | |
Operating Expenses & Income | |||||||
Operating Income | (255.3) | (265.9) | 11.31 | (218.6) | (402.9) | (402.9) | |
Total Operating Expenses | 259.1 | 271.5 | 317.3 | 386.1 | 470.1 | 470.1 | |
R&D Expenses | 240.8 | 242.3 | 277 | 294.8 | 366.7 | 366.7 | |
Selling General & Admin Expenses | 18.32 | 29.22 | 40.35 | 50.69 | 49.23 | 49.23 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.214) | (0.649) | (2.857) | (2.419) | (2.1) | (2.1) | |
Interest Income | 0.1 | 0.5 | 9.525 | 32.07 | 29.85 | 29.85 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (256.5) | (266.5) | 8.456 | (166.7) | (383.8) | (383.8) | |
Supplemental | |||||||
EBIT | (255.3) | (265.9) | 11.31 | - | - | - | |
EBITDA | (243.5) | (253.2) | 34.63 | - | - | - | |