
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 429.3 | 332.5 | 480.6 | 480.6 | 391.3 |
COGS | 254.2 | 176.9 | 250.8 | 262.3 | 192 |
Gross Profit | 175.1 | 155.5 | 229.8 | 218.2 | 199.3 |
Operating Expenses & Income | |||||
Operating Income | 29.63 | (17.18) | 31.58 | 4.235 | (8.165) |
Total Operating Expenses | 399.7 | 349.6 | 449 | 476.3 | 399.4 |
R&D Expenses | 57.16 | 69.45 | 73.34 | 86.13 | 86.07 |
Selling General & Admin Expenses | 88.33 | 103.2 | 124.9 | 127.9 | 121.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (3.97) | (5.237) | (6.744) | (4.734) | (4.393) |
Interest Income | 0.803 | 3.207 | 4.949 | 6.498 | 6.351 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 24.98 | (16.57) | 47.32 | 27.47 | (5.175) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |