
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,511.2 | 7,239.3 | 1,541.5 | 1,007.7 | 2,251.6 | 1,464.5 | |
COGS | 2,082.4 | 6,689.5 | 885.8 | 726.8 | 1,753.6 | - | |
Gross Profit | 428.8 | 549.8 | 655.7 | 280.9 | 498 | 1,246.8 | |
Operating Expenses & Income | |||||||
Operating Income | 424.7 | 550.1 | 539.8 | (47.87) | 489.6 | (1,705.9) | |
Total Operating Expenses | 87.95 | 102.8 | 99.5 | 27.68 | 8.42 | 3,519.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 70 | 83.51 | 74.82 | 68.12 | 40.11 | 29.17 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (48.35) | (105.3) | (58.8) | (73.58) | (28.75) | (238.3) | |
Interest Income | 35.84 | 31.13 | 84.64 | 83.4 | 362.2 | 334.6 | |
Income Tax Expense | 110.4 | 177.6 | 227.9 | 50.55 | 173.3 | 57.25 | |
Net Income | |||||||
Net Income | 374.2 | 423.3 | 539.4 | (180.4) | (2,522.3) | (2,582.9) | |
Supplemental | |||||||
EBIT | 460.4 | 572.8 | 726.8 | (128.2) | (2,320.3) | (2,412.9) | |
EBITDA | 479 | 596.3 | 752.1 | (112.5) | (2,312.6) | (633.9) | |