
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 432.2 | 424 | 333.9 | 347.5 | 273.6 |
COGS | 192.8 | 180.7 | 159.2 | 143.5 | 121 |
Gross Profit | 239.4 | 243.4 | 174.6 | 204.1 | 152.6 |
Operating Expenses & Income | |||||
Operating Income | 113.6 | 91.1 | 6.02 | 55.77 | 19.07 |
Total Operating Expenses | 318.7 | 332.9 | 327.8 | 291.8 | 254.5 |
R&D Expenses | 59.46 | 62.33 | 45.62 | 34.13 | 33.68 |
Selling General & Admin Expenses | 66.4 | 89.93 | 123 | 114.2 | 99.83 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.835) | (0.852) | (1.184) | (0.495) | (1.398) |
Interest Income | 0.102 | 3.066 | 9.673 | 4.452 | 3.064 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 92.45 | 72.14 | 11.67 | 56.31 | 40.57 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |