
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,259 | 30,123 | 22,657.3 | 15,087.6 | 12,271.3 | 14,744 | |
COGS | 8,687.1 | 27,367.5 | 20,966.2 | 13,630.4 | 12,377.3 | 14,510.6 | |
Gross Profit | 1,571.9 | 2,755.5 | 1,691.1 | 1,457.2 | (106) | 233.3 | |
Operating Expenses & Income | |||||||
Operating Income | 1,016.1 | 1,618.4 | 744.4 | 429.7 | (106) | 251 | |
Total Operating Expenses | 555.8 | 1,137 | 946.7 | 1,027.5 | 12,377.3 | 7,884 | |
R&D Expenses | 359.5 | 486.6 | 354.2 | 424.2 | 421.7 | 645.2 | |
Selling General & Admin Expenses | 277.4 | 440.5 | 416.6 | 442.5 | 104.2 | 686 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (49.31) | (106.9) | (157.7) | (213.1) | (178.6) | (184.6) | |
Interest Income | 44.66 | 71.99 | 97.29 | 77.52 | 52.71 | 25.43 | |
Income Tax Expense | 104.4 | 208.2 | 145.7 | 101.1 | 71.47 | 59.8 | |
Net Income | |||||||
Net Income | 911 | 1,353.2 | 580.9 | 295.9 | (182.4) | (4.596533) | |
Supplemental | |||||||
EBIT | 1,062 | 1,689.5 | 930.9 | 642.9 | (110.9) | - | |
EBITDA | 1,239.9 | 2,003.3 | 1,364.6 | 1,249.2 | 495.4 | - | |