
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,483.3 | 3,454.1 | 3,931.7 | 2,981.2 | 3,019.1 | 3,184.3 | |
COGS | 1,849.2 | 2,352.8 | 2,519.8 | 2,082.4 | 2,627.8 | 2,652.2 | |
Gross Profit | 634.1 | 1,101.3 | 1,411.9 | 898.8 | 391.2 | 532.1 | |
Operating Expenses & Income | |||||||
Operating Income | 253.6 | 550.8 | 909.7 | 336.3 | 391.2 | 421.1 | |
Total Operating Expenses | 380.5 | 550.5 | 502.3 | 562.5 | 2,627.8 | 672.3 | |
R&D Expenses | 131.3 | 207.3 | 243.6 | 257.1 | 271.6 | 413.4 | |
Selling General & Admin Expenses | 201.4 | 306.7 | 169.2 | 193.1 | 79.11 | 318.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.321711) | (2.27001) | (4.726136) | (3.280654) | (0.427803) | (0.427803) | |
Interest Income | 15.57 | 22.08 | 92.48 | 98.83 | 93.12 | 69.92 | |
Income Tax Expense | 21.87 | 53.35 | 101.9 | 11.14 | 2.859762 | (3.425073) | |
Net Income | |||||||
Net Income | 235.1 | 490.6 | 809.1 | 326.3 | 394.2 | 406.5 | |
Supplemental | |||||||
EBIT | 258.3 | 546.2 | 915.7 | 340.8 | 397.1 | - | |
EBITDA | 299.3 | 615.2 | 1,014.1 | 452.3 | 508.6 | - | |