
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 38,358.3 | 40,203.2 | 37,002.2 | 32,473 | 34,676.9 | 34,676.9 | |
COGS | 29,846.6 | 30,680.7 | 27,521.4 | 22,985.5 | 29,900 | 29,900 | |
Gross Profit | 8,511.7 | 9,522.5 | 9,480.8 | 9,487.6 | 4,776.9 | 4,776.9 | |
Operating Expenses & Income | |||||||
Operating Income | 4,244.4 | 4,704.3 | 4,660.8 | 4,687.5 | 4,776.9 | 4,776.9 | |
Total Operating Expenses | 4,267.3 | 4,818.2 | 4,820 | 4,800.1 | 29,748.9 | (0.00034) | |
R&D Expenses | 1,638.5 | 1,689.8 | 1,862.3 | 1,912.4 | 2,005.7 | 2,552.7 | |
Selling General & Admin Expenses | 2,117 | 2,290 | 2,335.8 | 2,388.9 | 572.4 | 2,911.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (136.8) | (285.5) | (34.33) | (102.8) | (90.86) | (57.35) | |
Interest Income | 482.2 | 435.2 | 519 | 488.8 | 300.4 | - | |
Income Tax Expense | 581 | 642 | 675.5 | 661.8 | 1,202.8 | 1,202.8 | |
Net Income | |||||||
Net Income | 3,274.7 | 3,633.6 | 3,477.3 | 3,494.7 | 3,661 | 3,661 | |
Supplemental | |||||||
EBIT | 4,410.7 | 5,028.2 | 4,724.6 | 4,833.6 | 4,863.8 | - | |
EBITDA | 4,973.6 | 5,551.5 | 5,337.4 | 5,444.3 | 5,474.6 | 5,300.4 | |