
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,108.1 | 4,739.8 | 6,263.5 | 9,065.2 | 12,384.6 | 13,126.3 | |
COGS | 1,773.3 | 2,610.6 | 3,571.4 | 5,524.7 | 7,534.1 | 481.6 | |
Gross Profit | 1,334.8 | 2,129.2 | 2,692.1 | 3,540.5 | 12,384.6 | 12,644.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,133.3 | 1,262.9 | 1,980.3 | 1,703.5 | 2,190.5 | 2,350.1 | |
Total Operating Expenses | 201.5 | 866.3 | 711.8 | 1,837 | 10,194.1 | 12,046.8 | |
R&D Expenses | 595.3 | 605.3 | 816.7 | 1,494 | 2,475.4 | 3,648.3 | |
Selling General & Admin Expenses | 202.6 | 235.9 | 343.7 | 481.8 | 348.7 | 761.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.089209) | (7.640863) | (18.44) | (20.92) | (18.93) | (28.24) | |
Interest Income | 76.58 | 146 | 117.7 | 105.6 | 101.2 | 65.82 | |
Income Tax Expense | 121.5 | 90.65 | 226.4 | 94.62 | 78.38 | 92.31 | |
Net Income | |||||||
Net Income | 1,011.4 | 1,169.8 | 1,785.9 | 1,615.7 | 2,111.5 | 2,728.9 | |
Supplemental | |||||||
EBIT | 1,135.9 | 1,266.2 | 2,028.8 | 1,729.9 | 2,189.8 | - | |
EBITDA | 1,230.3 | 1,384.3 | 2,189.8 | 1,843.4 | 2,303.4 | - | |