
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 443.4 | 445.7 | 356.2 | 387.4 | 569 | 611.1 | |
COGS | 223.9 | 249.1 | 227.5 | 276.2 | 423.5 | 451.9 | |
Gross Profit | 219.5 | 196.7 | 128.6 | 111.2 | 145.4 | 159.1 | |
Operating Expenses & Income | |||||||
Operating Income | 215.4 | 169.2 | 91.58 | 60.84 | 145.4 | 153.5 | |
Total Operating Expenses | 4.105846 | 27.52 | 37.04 | 50.34 | 445.1 | 98.7 | |
R&D Expenses | 41.16 | 45.87 | 48.41 | 49.59 | 53.91 | 81.69 | |
Selling General & Admin Expenses | 17.44 | 23.37 | 22.02 | 21.98 | 12.36 | 44.29 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.568201) | (2.324191) | (10.25) | (12.24) | (3.969917) | (2.044499) | |
Interest Income | 19.8 | 21.37 | 32.12 | 12.84 | 2.916319 | 1.627705 | |
Income Tax Expense | 26.69 | 14.08 | 6.739185 | 4.955333 | 19.8 | 18.19 | |
Net Income | |||||||
Net Income | 189.2 | 155.3 | 84.16 | 56.17 | 124.9 | 137.3 | |
Supplemental | |||||||
EBIT | 217.3 | 172.8 | 101.8 | 73 | 144.7 | - | |
EBITDA | 243.7 | 211.4 | 146.3 | 126.7 | 198.4 | - | |