

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,820.3 | 1,980 | 2,170.2 | 2,042.8 | 2,152.9 | 2,166.7 | |
COGS | 656.6 | 711.9 | 830 | 816.5 | 819.8 | 1,046.5 | |
Gross Profit | 1,163.7 | 1,268.1 | 1,340.2 | 1,226.3 | 2,152.9 | 2,154.8 | |
Operating Expenses & Income | |||||||
Operating Income | (40.84) | (325.3) | (365.1) | (171.4) | (11.28) | (10.11) | |
Total Operating Expenses | 1,204.5 | 1,593.4 | 1,705.3 | 1,397.7 | 2,164.2 | 1,274.5 | |
R&D Expenses | 535.6 | 645.8 | 636.5 | 492.6 | 439.2 | 632.8 | |
Selling General & Admin Expenses | 149.6 | 175.6 | 168 | 136.2 | 210.5 | 364.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.52) | (46.02) | (53.2) | (51.65) | (39.01) | (33.92) | |
Interest Income | 23.61 | 35.27 | 28.35 | 16.44 | 7.596974 | 4.270282 | |
Income Tax Expense | (55.3) | (77) | (1.768101) | 25.8 | 46.02 | 43.14 | |
Net Income | |||||||
Net Income | 13.81 | (253.6) | (359.8) | (197.8) | (58.31) | (60.99) | |
Supplemental | |||||||
EBIT | (25.59) | (284.3) | (314.2) | (124.3) | (12.28) | - | |
EBITDA | 25.56 | (214.7) | (239.8) | (59.43) | 52.58 | - | |