
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 855.7 | 609.8 | 463.1 | 558.7 | 565.4 | 549.4 | |
COGS | 497 | 415.6 | 321.3 | 327.3 | 504.1 | 504.1 | |
Gross Profit | 358.6 | 194.2 | 141.8 | 231.4 | 61.31 | 45.28 | |
Operating Expenses & Income | |||||||
Operating Income | 210.9 | 96.09 | 39.44 | 95.73 | 61.31 | 54.15 | |
Total Operating Expenses | 136.5 | 98.09 | 102.4 | 135.6 | 504.1 | 61.91 | |
R&D Expenses | 43.84 | 37.34 | 28.51 | 26.25 | 29.12 | 30.35 | |
Selling General & Admin Expenses | 11.98 | 10.49 | 8.941853 | 12.36 | 24.34 | 85.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.27703) | (13) | (24.91) | (26.61) | (28.25) | (28.69) | |
Interest Income | 4.815387 | 8.142383 | 14.38 | 14.52 | 8.13756 | 8.674552 | |
Income Tax Expense | 24.49 | 10.31 | 3.221267 | 22.65 | 12.05 | 8.493875 | |
Net Income | |||||||
Net Income | 171.2 | 87.71 | 34.79 | 72.19 | 48.21 | 27.53 | |
Supplemental | |||||||
EBIT | 196.9 | 112.7 | 39.46 | 109.4 | 61.31 | - | |
EBITDA | 248.8 | 174.3 | 97.95 | 167.8 | 119.7 | - | |