
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 584.3 | 928.5 | 932 | 1,166.8 | 1,547.2 | 1,553.7 | |
COGS | 382.6 | 647.3 | 660 | 845.3 | 1,121.7 | 1,134 | |
Gross Profit | 201.7 | 281.2 | 272 | 321.4 | 425.6 | 419.7 | |
Operating Expenses & Income | |||||||
Operating Income | 85.8 | 134.2 | 99.34 | 91.94 | 134.8 | 155.5 | |
Total Operating Expenses | 498.5 | 794.3 | 832.6 | 1,074.8 | 1,412.4 | 1,398.2 | |
R&D Expenses | 30.66 | 46.67 | 61.96 | 66.85 | 72.67 | 68.95 | |
Selling General & Admin Expenses | 37.76 | 44.73 | 55.26 | 74.84 | 97.03 | 157.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.15041) | (5.814031) | (6.85252) | (9.875173) | (8.242481) | (10.34) | |
Interest Income | 1.63375 | 4.774148 | 22.62 | 19.88 | 12.24 | 10.19 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 75.89 | 123 | 102.9 | 97.43 | 107.6 | 117.8 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |