

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 49,411.9 | 46,595.9 | 62,294.9 | 68,715.3 | 65,623.5 | 68,819.8 | |
COGS | 39,095.1 | 36,854.4 | 47,855 | 54,374.4 | 62,419.1 | 64,556.3 | |
Gross Profit | 10,316.8 | 9,741.5 | 14,439.9 | 14,340.8 | 3,204.4 | 4,263.5 | |
Operating Expenses & Income | |||||||
Operating Income | 4,826.7 | 3,032.2 | 6,746.6 | 6,573.8 | 3,204.4 | 3,761.5 | |
Total Operating Expenses | 5,490.1 | 6,709.4 | 7,693.3 | 7,767 | 62,599.5 | 13,137.3 | |
R&D Expenses | 1,510.9 | 2,078 | 2,256 | 2,516.6 | 2,950.2 | 4,460.4 | |
Selling General & Admin Expenses | 1,294.3 | 1,268.4 | 1,507 | 1,733 | 4,587.6 | 3,901.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (85.1) | (66.85) | (131.6) | (138) | (68.41) | (88.68) | |
Interest Income | 167.5 | 158.1 | 304 | 319.6 | 294.2 | 338.8 | |
Income Tax Expense | 866.3 | 526.7 | 1,127.3 | 1,080.3 | 621.1 | 521.7 | |
Net Income | |||||||
Net Income | 3,909.2 | 2,483.8 | 5,537 | 5,548.9 | 2,584.2 | 2,794.4 | |
Supplemental | |||||||
EBIT | 4,862.9 | 3,060.3 | 6,846 | 6,815.7 | 3,205.3 | - | |
EBITDA | 4,989.2 | 3,209.2 | 7,057.7 | 7,088.5 | 3,478.2 | - | |