
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,310.4 | 5,125.3 | 6,012 | 9,162.1 | 14,376.9 | 14,384.7 | |
COGS | 1,017.7 | 2,438.8 | 2,424.7 | 3,324 | 6,063 | 6,244.6 | |
Gross Profit | 1,292.7 | 2,686.4 | 3,587.3 | 5,838.1 | 8,313.9 | 8,140.1 | |
Operating Expenses & Income | |||||||
Operating Income | 428.9 | 1,085.7 | 1,440.2 | 2,705.9 | 3,572.3 | 3,370.2 | |
Total Operating Expenses | 1,881.5 | 4,039.6 | 4,571.8 | 6,456.2 | 10,804.6 | 11,014.5 | |
R&D Expenses | 744.7 | 1,413.6 | 1,992.4 | 2,910 | 4,145.3 | 4,207.1 | |
Selling General & Admin Expenses | 64.01 | 110.9 | 127 | 163.7 | 414.8 | 398.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (24.59) | (29.49) | (36.24) | (43.83) | (58.21) | (61.28) | |
Interest Income | 28.31 | 120.1 | 305.1 | 228.7 | 233.8 | 223.2 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 327.1 | 803.7 | 1,263.2 | 1,931 | 2,544.9 | 2,472 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |