
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,201.3 | 738.7 | 505.7 | 504.3 | 635.3 | 675 | |
COGS | 555.6 | 390.8 | 323.3 | 347.7 | 336.4 | 327.2 | |
Gross Profit | 645.6 | 347.8 | 182.4 | 156.5 | 299 | 347.9 | |
Operating Expenses & Income | |||||||
Operating Income | 208.3 | 15.87 | (399.6) | (443.1) | (293.1) | (295.3) | |
Total Operating Expenses | 993 | 722.8 | 905.3 | 947.4 | 928.4 | 970.3 | |
R&D Expenses | 280.8 | 312.9 | 424.6 | 430.2 | 434.1 | 461.8 | |
Selling General & Admin Expenses | 71.58 | 30.23 | 56.36 | 75.57 | 74.79 | 177.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.421085) | (0.871954) | - | (0.348569) | (0.190197) | |
Interest Income | 7.109503 | 8.839252 | 6.143868 | 3.460953 | 2.683514 | 1.543758 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 236.8 | 51.75 | (329.4) | (625.3) | (455.1) | (428.4) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |