
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 486.3 | 261.3 | 322.4 | 300.4 | 212.9 | 199.4 | |
COGS | 321 | 259.3 | 283.3 | 245.1 | 190.3 | 258.3 | |
Gross Profit | 165.3 | 2.02263 | 39.11 | 55.32 | 212.9 | 209.6 | |
Operating Expenses & Income | |||||||
Operating Income | (146.1) | (286) | (203.9) | (103.1) | (132) | (137.1) | |
Total Operating Expenses | 311.5 | 288 | 243 | 158.4 | 344.9 | 379 | |
R&D Expenses | 108.1 | 100.8 | 77.96 | 48.49 | 48.16 | 62.64 | |
Selling General & Admin Expenses | 68.53 | 65.52 | 66.66 | 63.31 | 15.38 | 86.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.448327) | (9.189518) | (5.576627) | (4.502503) | (3.297679) | (3.015907) | |
Interest Income | 10.71 | 6.394473 | 4.099956 | 3.059839 | 1.732304 | 1.194968 | |
Income Tax Expense | (16.79) | 11.45 | 8.879844 | 2.422633 | (5.7921) | (6.800917) | |
Net Income | |||||||
Net Income | (129.2) | (287.7) | (208.3) | (103.2) | (128.7) | (135.7) | |
Supplemental | |||||||
EBIT | (140.6) | (270.3) | (199.1) | (98.98) | (134.5) | - | |
EBITDA | (91.09) | (202.4) | (138.1) | (59.8) | (95.34) | - | |