
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,733 | 4,206.8 | 3,782.7 | 3,413.1 | 2,498.8 | 2,349.5 | |
COGS | 4,266.3 | 3,603.5 | 3,781.7 | 3,340.3 | 2,761.7 | 2,638.7 | |
Gross Profit | 1,466.6 | 603.2 | 0.965208 | 72.86 | (262.9) | (289.2) | |
Operating Expenses & Income | |||||||
Operating Income | 1,022.7 | 260.7 | (359.7) | (248.4) | (262.9) | (255.6) | |
Total Operating Expenses | 443.9 | 342.5 | 360.6 | 321.3 | 2,761.7 | 406.5 | |
R&D Expenses | 237.5 | 192.3 | 220.1 | 229 | 183.6 | 284.3 | |
Selling General & Admin Expenses | 119.9 | 121.3 | 106 | 107.6 | 56.41 | 175.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.718197) | (23.8) | (45.18) | (52.34) | (51.58) | (52.98) | |
Interest Income | 5.580268 | 24.84 | 52.54 | 32.78 | 4.835451 | 4.20132 | |
Income Tax Expense | 119 | 17.11 | (74.41) | (61.61) | (57.82) | (41.62) | |
Net Income | |||||||
Net Income | 910.6 | 251.7 | (278.4) | (190.3) | (208.2) | (220.7) | |
Supplemental | |||||||
EBIT | 1,036.3 | 292.6 | (307.6) | (199.6) | (266) | - | |
EBITDA | 1,227.3 | 465.4 | (133) | (27.32) | (93.77) | - | |