
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,363.5 | 2,441.1 | 2,114.2 | 2,957.9 | 3,295.4 | 3,394.2 | |
COGS | 1,526.3 | 1,611.9 | 1,534.9 | 2,121.5 | 2,660.4 | 2,704.9 | |
Gross Profit | 837.2 | 829.2 | 579.2 | 836.4 | 635.1 | 689.4 | |
Operating Expenses & Income | |||||||
Operating Income | 723.4 | 708.3 | 454.3 | 551.6 | 635.1 | 689 | |
Total Operating Expenses | 113.9 | 120.9 | 124.9 | 284.9 | 2,620.8 | 559.7 | |
R&D Expenses | 133.5 | 187.7 | 189.1 | 233.3 | 237.9 | 353.5 | |
Selling General & Admin Expenses | 133.3 | 187.1 | 183.4 | 167.4 | 93.31 | 291.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.29) | (24.62) | (37.87) | (33.47) | (8.790803) | (3.332105) | |
Interest Income | 213.3 | 236.8 | 219.8 | 160.8 | 184.2 | 143.8 | |
Income Tax Expense | 90.94 | 83.34 | 40.39 | 73.43 | 65.78 | 32.06 | |
Net Income | |||||||
Net Income | 594.7 | 553.3 | 366.5 | 489 | 565.7 | 594.5 | |
Supplemental | |||||||
EBIT | 740.7 | 720.6 | 486.8 | 581.5 | 631.5 | - | |
EBITDA | 909.3 | 985.7 | 772.5 | 897.4 | 947.4 | - | |