
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,369.2 | 3,556.6 | 547.8 | 510.9 | 407.7 | 430.5 | |
COGS | 2,253.6 | 1,766.3 | 211.7 | 257.2 | 171.8 | 284.5 | |
Gross Profit | 3,115.6 | 1,790.3 | 336.1 | 253.7 | 407.7 | 424.5 | |
Operating Expenses & Income | |||||||
Operating Income | 2,584.4 | 1,090.9 | 18.69 | (185.6) | (262.6) | (321.4) | |
Total Operating Expenses | 531.2 | 699.4 | 317.4 | 439.3 | 670.3 | 522.4 | |
R&D Expenses | 131.9 | 191.1 | 132.9 | 113.3 | 162.3 | 163.6 | |
Selling General & Admin Expenses | 170.5 | 214.7 | 86.9 | 98.2 | 130.5 | 224.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.353757) | (2.57502) | (1.119871) | (0.556711) | (8.800371) | (8.295084) | |
Interest Income | 12.5 | 31.12 | 39.59 | 32.85 | 21.44 | 7.502093 | |
Income Tax Expense | 379.4 | 150.1 | (1.727232) | 8.064976 | (54.25) | (54.71) | |
Net Income | |||||||
Net Income | 2,185.8 | 944.7 | 28.92 | (191) | (210.5) | (254.6) | |
Supplemental | |||||||
EBIT | 2,583.2 | 1,077.8 | 16.11 | (187.3) | (264.8) | - | |
EBITDA | 2,640.7 | 1,167.2 | 77.31 | (103) | (180.4) | - | |